|
![]() |
![]() |
![]() |
![]() |
|
AP13-9A |
![]() |
ARMA INC. | |||
Comparative Balance Sheets | |||
December 31 |
|||
Assets |
2011 |
2010 |
|
Cash | $90,783 | $48,484 | |
Accounts receivable | 92,601 | 33,127 | |
Inventories | 112,355 | 102,896 | |
Prepaid expenses | 28,367 | 26,145 | |
Investments | 137,957 | 114,002 | |
Plant assets | 269,909 | 242,513 | |
Accumulated depreciation |
(49,835) |
(51,877) |
|
Total |
$682,137 |
$515,290 |
|
Liabilities and Stockholders’ Equity | |||
Accounts payable | $112,111 | $67,242 | |
Accrued expenses payable | 16,572 | 16,933 | |
Bonds payable | 110,600 | 146,000 | |
Common stock | 220,300 | 174,600 | |
Retained earnings |
222,554 |
110,515 |
|
Total |
$682,137 |
$515,290 |
ARMA INC. | |||
Income Statement | |||
For the Year Ended December 31, 2011 |
|||
Sales | $392,536 | ||
Less: | |||
Cost of goods sold | $134,473 | ||
Operating expenses, excluding depreciation | 12,371 | ||
Depreciation expense | 46,373 | ||
Income taxes | 27,154 | ||
Interest expense | 4,625 | ||
Loss on sale of plant assets |
7,424 |
232,420 |
|
Net income |
$160,116 |
Additional information:
- New plant assets costing $84,896 were purchased for cash during the year.
- Old plant assets having an original cost of $57,500 were sold for $1,661 cash.
- Bonds matured and were paid off at face value for cash.
- A cash dividend of $48,077 was declared and paid during the year.
Complete the statement of cash flows using the indirect method. (List amounts from largest positive to smallest positive followed by most negative to least negative, e.g. 15, 14, 10, -17, -5, -1. If amount decreases cash flow, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
ARMA INC. | |||||||||||||||||||||||
Statement of Cash Flows | |||||||||||||||||||||||
For the Year Ended December 31, 2011 |
|||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||
![]() |
$![]() |
$![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
![]() |
![]() |
![]() |
|
![]() |
![]() |
![]() |
|
|
![]() |
|||||
Cash at beginning of period |
|
||||||||||||||||||||||
Cash at end of period |
$ |
Click if you would like to Show Work for this question: |
******CLICK ORDER NOW BELOW TO GET THE ANSWER TO THIS ASSIGNMENT OR ANY OTHER ASSIGNMENT, DISCUSSION, ESSAY, HOMEWORK OR QUESTION*******."
